County Profile for Box Butte - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,243,189 Total Charges 60,359,569
Fixed Assets 46,799,659 Contract Allowance 21,387,861
Other Assets 4,744,661 Operating Revenue 38,971,708
Total Assets 66,787,509 Operating Expenses 40,458,908
Current Liabilities 4,079,284 Operating Margin -1,487,200
Long Term Liabilities 34,812,808 Other Income 1,381,620
Total Equity 27,895,417 Other Expense 39,842
Total Liabilities and Equity 66,787,509 Net Profit or Loss -145,422

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,221 Revenue per Bed $1,498,912 Revenue per Person $38,971,708
Net Margin per Discharge ($1,916) Net Margin per Bed ($57,200) Net Margin per Person ($1,487,200)
Net Profit per Discharge ($187) Net Profit per Bed ($5,593) Net Profit per Person ($145,422)
Net Fixed Assets per Discharge $60,309 Net Fixed Assets per Bed $1,799,987 Net Fixed Assets per Bed $46,799,659
Long Term Debt per Discharge $44,862 Long Term Debt per Bed $1,338,954 Long Term Debt per Person $34,812,808
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,719 Net Fixed Assets 963 Population Estimate 1,151
Total Revenue 1,473 Long Term Liabilities 775 Total Patient Discharges 1,613
Net Margin 2,043 Total Patient Beds 1,640
Net Profit or Loss 2,468

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,131,410 3,902,604 1.5711
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 52,682 171,884 0.3065
44 Skilled Nursing Care 0 0
50 Operating Room 3,191,270 4,527,009 0.7049
51 Recovery Room 0 0
52 Labor and Delivery Room 814,267 387,477 2.1015

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,947,997 13 Nursing Administration 394,259
02,03 Captial Related - Movable Equipment 562,739 14 Central Services and Supply 218,272
04 Employee Benefits 3,596,379 15 Pharmacy 2,248,759
05 Administrative and General 5,600,637 16 Medical Records and Medical Library 478,878
06 Maintenance and Repairs 562,913 17 Social Services 0
07 Operation of Plant 615,520 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 705,810 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 417,244 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,349,407

County Profile for Box Butte - 2017